Skip to content
Friday, October 23, 2026 · Today’s edition, 6:30 a.m. ETFri, Oct 23 · 6:30 a.m. editionSign inMy Desk 0EditionsSign in

Interstate Equities pays $83.5M for Hercules apartments with $54.275M Freddie Mac loan

JLL arranged the sale and a five-year acquisition loan through Freddie Mac for the 232-unit community, Connect CRE reported.

At a glance

  1. JLL represented the seller, Hercules Development Partners, in the sale.
  2. JLL also arranged a five-year, $54.275 million acquisition loan through Freddie Mac, according to the report.
  3. The loan equals 65% of the sale price, which works out to roughly $360,000 per unit.

JLL Capital Markets arranged the $83.5 million sale of The Dylan, a 232-unit apartment community in Hercules, to Interstate Equities Corporation, Connect CRE reported. JLL represented the seller, Hercules Development Partners, in the sale.

JLL also arranged a five-year, $54.275 million acquisition loan through Freddie Mac, according to the report. Connect CRE describes the debt as acquisition financing for the buyer.

The loan equals 65% of the sale price, which works out to roughly $360,000 per unit. That is a plain-vanilla leverage point for a Freddie Mac-backed multifamily trade of this size, and it leaves Interstate Equities with an equity check in the low $30 million range if no other capital sources are involved in the deal.

The JLL team on the transaction included senior managing directors Ryan Wagner, Brandon Geraldo and Matt Kroger, per Connect CRE.

ItemDetail
BuyerInterstate Equities Corporation
SellerHercules Development Partners
AssetThe Dylan, 232 units, Hercules
Sale price$83.5 million
Acquisition loan$54.275 million, five years, Freddie Mac
BrokerJLL Capital Markets

Reported by the Deals desk from Connect CRE. Published . Corrections

Related

Real Estate

Interstate Equities buys Hercules, Calif. apartments for $83.5M

JLL represented seller Hercules Development Partners and arranged a $54.275 million five-year Freddie Mac acquisition loan.

Real Estate

BGO buys fully leased Wrentham, Mass., industrial building for reported $34.9M

The 132,055-square-foot building, completed in 2023, was sold by Bluewater Property Group and Affinius Capital.

Real Estate

Alta West Partners closed $49.8M Forbright Bank bridge loan on Thousand Oaks R&D campus

Leasing and capital improvements at the fully leased campus lifted net operating income more than 170 percent, JLL said.

Real Estate

Harrison Street, CP Group sell Boca Raton office for $78.9M

City National Bank of Florida's $82.1 million construction loan to the buyer is $3.2 million larger than the price.

Real Estate

Weidner pays $130M for 440-unit Lehi, Utah complex

Nearly 30 offers came in for the 2014-vintage property, which Cushman & Wakefield marketed for Mountain States Properties.

Private Real Estate Dailyfrom Private Wealth Daily

Non-traded REITs, data centers, industrial and manager fundraising. Weekdays at 7:20 a.m. ET.

Free. Weekday mornings. Unsubscribe from any edition in one click.

From other sections